Detail of department programs


Livability Services Division Total


Download 5.49 Mb.
Pdf ko'rish
bet16/55
Sana26.01.2018
Hajmi5.49 Mb.
#25349
1   ...   12   13   14   15   16   17   18   19   ...   55

Livability Services Division Total

$

3,779,818



    

$

244,419



       

$

2,282,000



    

$

2,227,000



    

Environmental Quality Total

$

3,779,818



    

Technology Support - BH8249

Information & Control Systems Division

$

47,200



         

$

39,819



         

$

30,000



         

87. Stormwater software maintenance......................................................................

$

39,819


         

459


             

59,000


         

2,000


           

88. PIMS maintenance and support .........................................................................

59,000

         



20,638

         

60,000

         



-

                  

89. Solid Resources server network and hardware/software maintenance................

60,000


         

-

                  



-

                  

-

                  



90. Geographic Information System technical support...............................................

849,061


       

-

                  



-

                  

-

                  



91. Infrastructure and technical support....................................................................

1,510,928

    

$

68,297



         

$

158,819



       

$

32,000



         

Information & Control Systems Division Total

$

2,518,808



    

Solid Resources Support Services Division

$

-



                  

$

22,000



         

$

22,000



         

92. Call Center software maintenance.......................................................................

$

-

                  



$

-

                  



$

22,000


         

$

22,000



         

Solid Resources Support Services Division Total

$

-



                  

$

68,297



         

$

180,819



       

$

54,000



         

Technology Support Total

$

2,518,808



    

584


2015-16

2016-17

2016-17

2017-18

Actual

Adopted

Estimated

Program/Code/Description

Contract

Expenditures

Budget

Expenditures

Amount

BUREAU OF SANITATION

DETAIL OF CONTRACTUAL SERVICES ACCOUNT

General Administration and Support - BH8250

$

13,683



         

$

46,000



         

$

14,000



         

93. Administration Division rental of photocopiers.....................................................

$

46,000


         

$

13,683



         

$

46,000



         

$

14,000



         

Administration Division Total

$

46,000



         

$

13,683



         

$

46,000



         

$

14,000



         

General Administration and Support Total

$

46,000



         

$

4,200,128



    

$

7,870,577



    

$

6,695,000



    

TOTAL CONTRACTUAL SERVICES ACCOUNT

$

11,482,323



  

585


2015-16

2016-17

2016-17

2017-18

Actual

Adopted

Estimated

Program/Code/Description

Contract

Expenditures

Budget

Expenditures

Amount

Solid Resources - BH8203

Administration Division

$

266,704



       

$

85,000



         

$

280,000



       

1. Communication Services.....................................................................................

$

285,000


       

$

266,704



       

$

85,000



         

$

280,000



       

Administration Division Total

$

285,000



       

Financial Management Division

$

-



                  

$

-



                  

$

-



                  

2. Litigation expenses.............................................................................................

$

-

                  



-

                  

-

                  



-

                  

3. Clean Harbors hazardous waste removal and disposal services.........................

-

                  



7,415

           

-

                  



-

                  

4. Transportation Foundation of Los Angeles Internship Program...........................

-

                  



-

                  

-

                  



-

                  

5. Project Review by Director..................................................................................

1,000,000

    

$

7,415



           

$

-



                  

$

-



                  

Financial Management Division Total

$

1,000,000



    

Industrial Safety and Compliance Division

$

12,346



         

$

-



                  

$

-



                  

6. Consultation/Training Services............................................................................

$

-

                  



$

12,346


         

$

-



                  

$

-



                  

Industrial Safety and Compliance Division Total

$

-



                  

Solid Resources Processing & Construction Division

$

280



             

$

-



                  

$

-



                  

7. Legal services.....................................................................................................

$

-

                  



34,629

         

-

                  



-

                  

8. Fabrication services............................................................................................

-

                  



137,263

       


-

                  

-

                  



9. Citywide equipment rental...................................................................................

-

                  



$

172,172


       

$

-



                  

$

-



                  

Solid Resources Processing & Construction Division Total

$

-



                  

Solid Resources Support Services Division

$

21,583



         

$

-



                  

$

-



                  

10. Security services.................................................................................................

$

-

                  



26,276

         

-

                  



-

                  

11. Smart Technologies............................................................................................

-

                  



39,150

         

-

                  



-

                  

12. Clean Streets Initiative pilot.................................................................................

-

                  



84,317

         

-

                  



-

                  

13. Mobile Service Request fulfillment.......................................................................

-

                  



109,295

       


-

                  

-

                  



14. Repairs and maintenance...................................................................................

-

                  



4,338

           

-

                  



-

                  

15. Citywide equipment rental...................................................................................

-

                  



$

284,959


       

$

-



                  

$

-



                  

Solid Resources Support Services Division Total

$

-



                  

Watershed Protection Division

$

42,770



         

* $


-

                  

$

-

                  



16. Hazardous waste removal and disposal services ...............................................

$

-



                  

$

42,770



         

$

-



                  

$

-



                  

Watershed Protection Division Total

$

-



                  

$

786,366



       

$

85,000



         

$

280,000



       

Solid Resources Program Total

$

1,285,000



    

Environmental Quality - BL8204

Watershed Protection Division

$

755,217



       

$

-



                  

$

-



                  

17. Hazardous waste removal and disposal services ...............................................

$

-

                  



$

755,217


       

$

-



                  

$

-



                  

Watershed Protection Division Total

$

-



                  

Solid Resources Support Services Division

$

1,189,248



    

$

-



                  

$

-



                  

18. Clean Streets Los Angeles equipment rental.......................................................

$

-

                  



39,620

         

-

                  



-

                  

19. Clean Streets Los Angeles security services.......................................................

-

                  



$

1,228,868

    

$

-



                  

$

-



                  

Solid Resources Support Services Division Total

$

-



                  

$

1,984,085



    

$

-



                  

$

-



                  

Environmental Quality Program Total

$

-



                  

SANITATION - SOLID WASTE RESOURCES REVENUE FUND

DETAIL OF CONTRACTUAL SERVICES ACCOUNT 

586


2015-16

2016-17

2016-17

2017-18

Actual

Adopted

Estimated

Program/Code/Description

Contract

Expenditures

Budget

Expenditures

Amount

SANITATION - SOLID WASTE RESOURCES REVENUE FUND

DETAIL OF CONTRACTUAL SERVICES ACCOUNT 

Technology Support - BH8249

Information and Control Systems Division

$

3,136



           

$

50,000



         

$

50,000



         

20. Los Angeles Region - Imagery Acquisition Consortium.......................................

$

-

                  



-

                  

-

                  



-

                  

21. Customer care technical support.........................................................................

698,764


       

$

3,136



           

$

50,000



         

$

50,000



         

Information and Control Systems Division Total

$

698,764



       

$

3,136



           

$

50,000



         

$

50,000



         

Technology Support Program Total

$

698,764



       

General Administration and Support - BH8250

Financial Management Division

$

-



                  

$

75,000



         

$

11,000



         

22. Strategic Consultation.........................................................................................

$

75,000


         

$

-



                  

$

75,000



         

$

11,000



         

Financial Management Division Total

$

75,000



         

$

-



                  

$

75,000



         

$

11,000



         

General Administration and Support Program Total

$

75,000



         

TOTAL SOLID WASTE RESOURCES REVENUE FUND

$

2,773,587



    

$

210,000



       

$

341,000



       

CONTRACTUAL SERVICES ACCOUNT

$

2,058,764



    

587


2015-16

2016-17

2016-17

2017-18

Actual

Adopted

Estimated

Program/Code/Description

Contract

Expenditures

Budget

Expenditures

Amount

Clean Water - BF8202 (Fund 760) 

Administration Division

$

107,000



       

$

107,000



       

$

71,000



         

1. Wastewater Program insurance..........................................................................

$

-

                  



3,753

           

34,262

         



34,000

         

2. Rental of pagers..................................................................................................

34,262


         

147,010


       

90,058


         

126,000


       

3. Media Center janitorial costs...............................................................................

135,058

       


-

                  

-

                  



-

                  

4. Earth Day Los Angeles.......................................................................................

62,000


         

$

257,763



       

$

231,320



       

$

231,000



       

Administration Division Total

$

231,320



       

Donald C. Tillman Water Reclamation Plant

$

2,780



           

$

3,000



           

$

3,000



           

5. Equipment rental.................................................................................................

$

12,359


         

2,353


           

9,359


           

9,000


           

6. Rental of photocopier..........................................................................................

-

                  



8,394

           

6,800

           



7,000

           

7. Pest control.........................................................................................................

-

                  



527,915

       


460,137

       


460,000

       


8. Japanese Garden landscape maintenance..........................................................

460,137


       

191,625


       

579,500


       

580,000


       

9. Contract maintenance.........................................................................................

627,800

       


15,471

         

25,000

         



25,000

         

10. Hazardous materials disposal.............................................................................

25,000


         

8,120


           

25,000


         

25,000


         

11. Air conditioner services.......................................................................................

-

                  



167

             

80,000

         



80,000

         

12. Process control computer system.......................................................................

80,000


         

943


             

1,500


           

2,000


           

13. Fire extinguishers................................................................................................

-

                  



1,287

           

1,519

           



2,000

           

14. Uniform Cleaning................................................................................................

1,519


           

-

                  



5,000

           

5,000

           



15. Underground tank inspections.............................................................................

-

                  



2,070

           

10,000

         



10,000

         

16. Crane Inspection/Certification Repair..................................................................

-

                  



$

761,125


       

$

1,206,815



    

$

1,208,000



    

Donald C. Tillman Water Reclamation Plant Total

$

1,206,815



    

Environmental Monitoring Division

$

1,929



           

$

5,000



           

$

1,000



           

17. Uniform cleaning.................................................................................................

$

5,000


           

1,491


           

11,000


         

4,000


           

18. Photocopier rental...............................................................................................

11,000

         



400,000

       


400,000

       


400,000

       


19. Southern California Coastal Water Research Project..........................................

425,000


       

174,585


       

250,000


       

250,000


       

20. Equipment repair.................................................................................................

250,000

       


435,536

       


395,000

       


650,000

       


21. Laboratory analysis.............................................................................................

829,369


       

76,692


         

50,000


         

50,000


         

22. Boat maintenance...............................................................................................

50,000

         



234,782

       


200,000

       


225,000

       


23. Los Angeles River Watershed Monitoring Program.............................................

200,000


       

$

1,325,015



    

$

1,311,000



    

$

1,580,000



    


Download 5.49 Mb.

Do'stlaringiz bilan baham:
1   ...   12   13   14   15   16   17   18   19   ...   55




Ma'lumotlar bazasi mualliflik huquqi bilan himoyalangan ©fayllar.org 2024
ma'muriyatiga murojaat qiling