Jaguar Land Rover Automotive plc Annual Report 2016/17
Download 144 Kb. Pdf ko'rish
|
(1,771) 75 (1,463) 49 (3,110) A 10 per cent appreciation/depreciation of the US Dollar would result in an additional loss/gain of £93 million in equity and a loss/ gain of £84 million in the consolidated income statement. A 10 per cent appreciation/depreciation of the Chinese Yuan would result in an increase/decrease in the Group’s net profit before tax and total equity by approximately £8 million, and a 10 per cent appreciation/depreciation of the Euro would result in an decrease/increase in the Group’s net profit before tax and total equity by approximately £146 million respectively for the year ended 31 March 2017. 35 FINANCIAL INSTRUMENTS (CONTINUED) NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) Jaguar Land Rover Automotive plc Annual Report 2016/17 128 Company overview Strategic report Governance Financial statements The following table sets forth information relating to foreign currency exposure as at 31 March 2016: US Dollar £m Chinese Yuan £m Euro £m Others* £m Total £m Financial assets 664 666 621 384 2,335 Financial liabilities (2,367) (571) (1,670) (326) (4,934) Net exposure (liability)/asset (1,703) 95 (1,049) 58 (2,599) A 10 per cent appreciation/depreciation of the US Dollar and Euro would result in an decrease/increase in the Group’s net profit before tax and total equity by approximately £170 million and £105 million respectively for the year ended 31 March 2016. A 10 per cent appreciation/depreciation of the Chinese Yuan would result in an increase/decrease in the Group’s net profit before tax and total equity by approximately £10 million. The following table sets forth information relating to foreign currency exposure as at 31 March 2015: US Dollar £m Chinese Yuan £m Euro £m Others* £m Total £m Financial assets 727 742 483 312 2,264 Financial liabilities (2,139) (756) (1,098) (182) (4,175) Net exposure (liability)/asset (1,412) (14) (615) 130 (1,911) A 10 per cent appreciation/depreciation of the US Dollar, Chinese Yuan and Euro would result in a decrease/increase in the Group’s net profit before tax and total equity by approximately £141 million, £1 million and £62 million respectively for the year ended 31 March 2015. *Others include Japanese Yen, Russian Rouble, Singapore Dollar, Swiss Franc, Australian Dollar, South African Rand, Thai Baht, Korean Won etc. (D) COMMODITY PRICE RISK The Group is exposed to commodity price risk arising from the purchase of certain raw materials such as aluminium, copper, platinum and palladium. This risk is mitigated through the use of derivative contracts and fixed price contracts with suppliers. The derivative contracts do not qualify for hedge accounting as the commodity exposure does not meet the hedge accounting requirements of IAS 39. The total fair value gain on commodities of £106 million (2016: loss of £113 million, 2015: loss of £38 million) has been recognised in ‘Other income’ in the consolidated income statement. The losses reported do not reflect the purchasing benefits received by the Group (which are included within ‘Material and other cost of sales’). A 10 per cent appreciation/depreciation of all commodity prices underlying such contracts would have resulted in a gain/loss of £57 million (2016, 2015: £52 million). (E) INTEREST RATE RISK Interest rate risk is the risk that changes in market interest rates will lead to changes in interest income and expense for the Group. In addition to issuing long-term fixed-rate bonds, the Group has other facilities in place which are primarily used to finance working capital that are subject to variable interest rates. When undertaking a new debt issuance, the JLR plc Board will consider the fixed/floating interest rate mix of the Group, the outlook for future interest rates and the appetite for certainty of funding costs. The risk estimates provided assume a parallel shift of 100 basis points interest rate across all yield curves. This calculation also assumes that the change occurs at the balance sheet date and has been calculated based on risk exposures outstanding as at that date. The year-end balances are not necessarily representative of the average debt outstanding during the year. As at 31 March 2017, net financial liabilities of £179 million (2016: £116 million, 2015: £156 million) were subject to the variable interest rate. An increase/decrease of 100 basis points in interest rates at the balance sheet date would result in an impact of £2 million (2016: £1 million, 2015: £2 million) in the consolidated income statement and £nil (2016, 2015: £nil) in equity. 35 FINANCIAL INSTRUMENTS (CONTINUED) NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) Jaguar Land Rover Automotive plc Annual Report 2016/17 129 Company overview Strategic report Governance Financial statements 35 FINANCIAL INSTRUMENTS (CONTINUED) (F) LIQUIDITY RISK Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s policy on liquidity risk is to maintain sufficient liquidity in the form of cash and undrawn borrowing facilities to meet the Group’s operating requirements with an appropriate level of headroom. The following are the undiscounted contractual maturities of financial liabilities, including estimated interest payments: As at 31 March 2017 Carrying amount £m Contractual cash flows £m 1 year or less £m 1 to <2 years £m 2 to <5 years £m 5 years and over £m Financial liabilities Long-term borrowings 3,395 3,982 133 687 1,748 1,414 Short-term borrowings 179 179 179 – – – Finance lease obligations 7 11 2 2 2 5 Other financial liabilities 380 386 360 13 13 – Accounts payable 6,508 6,508 6,508 – – – Derivative financial instruments 3,151 3,992 1,950 1,294 748 – Total contractual maturities 13,620 15,058 9,132 1,996 2,511 1,419 As at 31 March 2016 Carrying amount £m Contractual cash flows £m 1 year or less £m 1 to <2 years £m 2 to <5 years £m 5 years and over £m Financial liabilities Long-term borrowings 2,373 2,935 107 107 1,429 1,292 Short-term borrowings 116 116 116 – – – Finance lease obligations 11 14 5 2 3 4 Other financial liabilities 293 316 276 12 28 – Accounts payable 5,758 5,758 5,758 – – – Derivative financial instruments 1,475 1,882 725 698 459 – Total contractual maturities 10,026 11,021 6,987 819 1,919 1,296 As at 31 March 2015 Carrying amount £m Contractual cash flows £m 1 year or less £m 1 to <2 years £m 2 to <5 years £m 5 years and over £m Financial liabilities Long-term borrowings 2,381 3,066 111 110 1,510 1,335 Short-term borrowings 156 156 156 – – – Finance lease obligations 13 15 6 5 4 – Other financial liabilities 223 235 210 12 13 – Accounts payable 5,450 5,450 5,450 – – – Derivative financial instruments 1,529 1,903 753 616 534 – Total contractual maturities 9,752 10,825 6,686 743 2,061 1,335 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) Jaguar Land Rover Automotive plc Annual Report 2016/17 130 Company overview Strategic report Governance Financial statements 35 FINANCIAL INSTRUMENTS (CONTINUED) (G) CREDIT RISK The majority of the Group’s credit risk pertains to the risk of financial loss arising from counterparty default on cash investments. All Group cash is invested according to strict credit criteria and actively monitored by Group Treasury in conjunction with the current market valuation of derivative contracts. To support this, the JLR plc Board has implemented an investment policy that places limits on the maximum cash investment that can be made with any single counterparty depending on their published external credit rating. To a lesser extent the Group has an exposure to counterparties on trade receivables. The Group will seek to mitigate credit risk on sales to third parties through the use of payment at the point of delivery, credit insurance and letters of credit from banks that meet internal rating criteria. None of the financial instruments of the Group result in material concentrations of credit risks. Exposure to credit risk The carrying amount of financial assets represents the maximum credit exposure. Financial assets None of the Group’s cash equivalents, including term deposits with banks, are past due or impaired. Regarding other financial assets that are neither past due nor impaired, there were no indications as at 31 March 2017 (2016, 2015: no indications) that defaults in payment obligations will occur. The Group has reviewed trade and other receivables not yet due and not impaired and no material issues have been identified. Trade and other receivables past due and impaired are set out below: As at 31 March 2017 Gross £m 2017 Impairment £m 2016 Gross £m 2016 Impairment £m 2015 Gross £m 2015 Impairment £m Not yet due 1,185 – 967 – 1,070 – Overdue <3 months 92 4 145 31 56 – Overdue 3–6 months 1 1 22 22 4 2 Overdue >6 months 57 55 12 7 12 9 Total 1,335 60 1,146 60 1,142 11 Included within trade receivables is £179 million (2016: £116 million, 2015: £156 million) of receivables that are part of a debt factoring arrangement. These assets do not qualify for derecognition due to the recourse arrangements in place. The related liability of £179 million (2016: £116 million, 2015: £156 million) is in short-term borrowings. Both the asset and associated liability are stated at fair value. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) Jaguar Land Rover Automotive plc Annual Report 2016/17 131 Company overview Strategic report Governance Financial statements 36 LEASES LEASES AS LESSEE The future minimum non-cancellable finance lease rentals are payable as follows: As at 31 March 2017 £m 2016 £m 2015 £m Less than one year 2 5 4 Between one and five years 4 5 9 More than five years 5 4 – Total lease payments 11 14 13 Less future finance charges (4) (3) – Present value of lease obligations 7 11 13 The above leases relate to amounts payable under the minimum lease payments on plant and equipment. The carrying value of these assets as at 31 March 2017 was £7 million (2016: £11 million, 2015: £13 million). The Group leased certain of its manufacturing equipment under finance leases that mature between 2017 and 2030. The Group will take ownership of all assets held under finance lease at the end of the lease term. The future minimum non-cancellable operating lease rentals are payable as follows: As at 31 March 2017 £m 2016 £m 2015 £m Less than one year 75 49 47 Between one and five years 209 72 60 More than five years 164 33 26 Total lease payments 448 154 133 The Group leases a number of buildings, plant and equipment and IT hardware and software under operating leases, certain of which have a renewal and/or purchase option in the normal course of business. LEASES AS LESSOR The future minimum lease receipts under non-cancellable operating leases are as follows: As at 31 March 2017 £m 2016 £m 2015 £m Less than one year – 2 2 Between one and five years 1 1 – More than five years 10 10 – Total lease receipts 11 13 2 The above leases relate to amounts receivable in respect of land and buildings and fleet car sales. The average lease life is 48 years. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) Jaguar Land Rover Automotive plc Annual Report 2016/17 132 Company overview Strategic report Governance Financial statements 37 ACQUISITION OF SUBSIDIARY On 16 April 2015, the Group acquired 100 per cent of the share capital of Silkplan Limited, obtaining control of Silkplan Limited (prior to the entity being struck off). The amounts recognised in respect of the assets acquired are set out in the table below: £m Recognised amounts of assets acquired Property, plant and equipment 11 Total identifiable assets 11 Total consideration 11 Satisfied by: Cash 11 Total consideration transferred and cash outflow arising on acquisition 11 No goodwill arose on the acquisition. Silkplan Limited contributed £nil revenue and £nil to the Group’s profit for the period between the date of acquisition and 31 March 2016. 38 SEGMENT REPORTING Operating segments are defined as components of the Group about which separate financial information is available that is evaluated regularly by the chief operating decision-maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Group operates in the automotive segment. The automotive segment includes all activities relating to design, development, manufacture and marketing of vehicles including financing thereof, as well as sale of related parts and accessories from which the Group derives its revenues. The Group has only one operating segment, so no separate segment report is given. The geographic spread of sales by customer location and non-current assets is as disclosed below: UK £m US £m China £m Rest of Europe £m Rest of world £m Total £m 31 March 2017 Revenue 5,557 4,638 4,684 5,273 4,187 24,339 Non-current assets 11,714 10 11 158 159 12,052 31 March 2016 Revenue (restated)* 4,529 4,300 4,839 4,109 4,509 22,286 Non-current assets 10,475 18 16 26 137 10,672 31 March 2015 Revenue (restated)* 3,564 3,262 7,573 3,200 4,507 22,106 Non-current assets 9,357 16 11 10 32 9,426 * Comparatives have been restated due to the change in accounting policy for presentation of foreign exchange gains and losses as set out in note 2. In the table above, non-current assets includes property, plant and equipment and intangible assets. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) Jaguar Land Rover Automotive plc Annual Report 2016/17 133 Company overview Strategic report Governance Financial statements 39 NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT (A) RECONCILIATION OF PROFIT BEFORE TAX TO CASH GENERATED FROM OPERATIONS Year ended 31 March Note 2017 £m 2016* Restated £m 2015* Restated £m Profit for the year 1,272 1,312 2,038 Adjustments for: Depreciation and amortisation 1,656 1,418 1,051 Impairment of tangible assets 10 12 – – Write-down of intangible assets 10 – 28 – Loss on disposal of assets 13 15 13 7 Foreign exchange loss on loans 13 101 54 178 Income tax expense 14 338 245 576 Finance expense (net) 12 68 90 135 Finance income 12 (33) (38) (48) Foreign exchange loss/(gain) on derivatives 13 11 (86) 166 Foreign exchange gain on short-term deposits (57) (11) (51) Foreign exchange gain on other restricted deposits (7) – – Foreign exchange gain on cash and cash equivalents (95) (4) (52) Unrealised (gain)/loss on commodities 13 (148) 59 30 Share of (profit)/loss of equity accounted investments 15 (159) (64) 6 Exceptional item (151) 157 – Other non-cash adjustments 1 2 5 Cash flows from operating activities before changes in assets and liabilities 2,824 3,175 4,041 Trade receivables (194) 34 (281) Other financial assets 21 (12) (4) Other current assets (34) 30 26 Inventories (628) (451) (242) Other non-current assets (25) (18) (15) Accounts payable 701 443 418 Other current liabilities 63 52 (21) Other financial liabilities 80 71 13 Other non-current liabilities and retirement benefit obligation 158 255 (102) Provisions 325 143 131 Cash generated from operations 3,291 3,722 3,964 * Comparatives have been restated for the amendment in the current year to disclose separately ‘Effect of foreign exchange on cash and cash equivalents’ as a separate line item after ‘Cash and cash equivalents at beginning of year’. The line items of ‘Cash flows from operating activities before changes in assets and liabilities’ in note 39 and ‘Cash generated from operations’, ‘Net cash generated from operating activities’, and ‘Net increase in cash and cash equivalents’ in the consolidated cash flow statement were previously reported as £3,179 million, £3,726 million, £3,560 million and £191 million for the year ended 31 March 2016, and £4,093 million, £4,016 million, £3,627 million and £948 million for the year ended 31 March 2015. An adjustment of £4 million and £52 million was recorded to those line items for the years ended 31 March 2016 and 2015 respectively to reflect the removal of the foreign exchange gain on cash and cash equivalents from those line items to present this amount separately as described above. The line items of ‘Cash flows from operating activities before changes in assets and liabilities’, ‘Cash generated from operations’, ‘Net cash generated from operating activities’, and ‘Net increase in cash and cash equivalents’ were therefore restated as £3,175 million, £3,722 million, £3,556 million and £187 million for the year ended 31 March 2016, and £4,041 million, £3,964 million, £3,575 million and £896 million for the year ended 31 March 2015. There is no impact on cash and cash equivalents as previously reported for the years ended 31 March 2016 or 31 March 2015. (B) CASH FLOWS FROM/(USED IN) INVESTING ACTIVITIES Purchases of property, plant and equipment and cash paid for intangible assets are presented net of £nil (2016: £33 million, 2015: £14 million) of capital government grants received. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) Jaguar Land Rover Automotive plc Annual Report 2016/17 134 Company overview Strategic report Governance Financial statements 40 RELATED PARTY TRANSACTIONS The Group’s related parties principally consist of Tata Sons Limited, subsidiaries and joint ventures of Tata Sons Limited, which includes Tata Motors Limited (the ultimate parent company), subsidiaries, joint ventures and associates of Tata Motors Limited. The Group routinely enters into transactions with its related parties in the ordinary course of business, including transactions for the sale and purchase of products with its joint ventures and associates. Transactions and balances with the Group’s own subsidiaries are eliminated on consolidation. The following table summarises related party transactions and balances not eliminated in the consolidated financial statements. All related party transactions are conducted under normal terms of business. The amounts outstanding are unsecured and will be settled in cash. 3>5>2>5>2>5>2> Download 144 Kb. Do'stlaringiz bilan baham: |
Ma'lumotlar bazasi mualliflik huquqi bilan himoyalangan ©fayllar.org 2024
ma'muriyatiga murojaat qiling
ma'muriyatiga murojaat qiling