Xba- 90 guruh talabasi Xamidov Xasan


Download 17.95 Kb.
Sana16.04.2020
Hajmi17.95 Kb.

XBA- 90 guruh talabasi Xamidov Xasan

Misol № 19



  • Io – 106000.

  • CF1- 38000.

  • CF2 – 48000.

  • CF3 – 48000.

  • CF4 – 55000.

  • d – 14%

  • PP, ROI, NPV, PI, IRR, DPP -?

Yechish:

Qoplash muddati (Payback Period) – PP



  • PP = n+(Io- CFt) / CFn+1) * 365

PP = 2yil +((106000-86000)/48000) * 365 = = 2 yil 152 kun

Foydaning oddiy normasi (Return on investments –ROI)



  • ROI = ((38000 + 48000 + 48000 + 55000) / 4)) / 106000* 100 = 44,57%

Sof joriy qiymat (Net Prezent Value – NPV)

  • NPV = ( 38000/1,14 + 48000/1,142 + 48000/1,143 +55000/1,144) – 106000 =

=(33333.3 + 36934.4 + 32399.5 +32565.5) – 106000 = 135232.7-106000= 29232.7. so’m

Rentabellik indeksi (Profitability Index – PI)



  • PI = 135232.7 / 106000 = 1,27

Foydaning ichki me’yori (Internal Rate of Return - IRR)

  • NPV2 = ( 38000/1,24 + 48000/1,242 + 48000/1,243 +55000/1,244) – 106000 =

=(30645.1 + 31217.4 + 25263.1 + 23305.2) – 106000 = 110430.8 – 106000 =4430.8. so’m

IRR = (0,14+29232.7/(29232.7-4430.8))*(0,24-0,14) = 0,117*100 = 11.7%



  • Diskontlangan qoplash muddati (Discounted Payback Period –DPP)

  • DPP = 3yil +(106000-94081.5)/41151.2) * 365 = 3 yil 105 kun

Download 17.95 Kb.

Do'stlaringiz bilan baham:




Ma'lumotlar bazasi mualliflik huquqi bilan himoyalangan ©fayllar.org 2020
ma'muriyatiga murojaat qiling