Detail of department programs


Environmental Monitoring Division Total


Download 5.49 Mb.
Pdf ko'rish
bet17/55
Sana26.01.2018
Hajmi5.49 Mb.
#25349
1   ...   13   14   15   16   17   18   19   20   ...   55

Environmental Monitoring Division Total

$

1,770,369



    

Financial Management Division

$

-



                  

$

6,000



           

$

6,000



           

24. Rental of photocopiers........................................................................................

$

6,000


           

-

                  



5,280

           

5,000

           



25. Record retention storage.....................................................................................

5,280


           

-

                  



180,000

       


180,000

       


26. Flow monitor maintenance contract.....................................................................

180,000


       

-

                  



1,620,072

    


1,418,000

    


27. Liability claims.....................................................................................................

1,620,072

    

-

                  



837,074

       


837,000

       


28. Litigation expense...............................................................................................

837,074


       

-

                  



500,000

       


500,000

       


29. Coastal Interceptor Sewer System......................................................................

500,000


       

-

                  



194,300

       


194,000

       


30. Technical consulting services..............................................................................

194,300


       

$

-



                  

$

3,342,726



    

$

3,140,000



    

Financial Management Division Total

$

3,342,726



    

SANITATION - SEWER CONSTRUCTION & MAINTENANCE FUND 

DETAIL OF CONTRACTUAL SERVICES ACCOUNT 

588


2015-16

2016-17

2016-17

2017-18

Actual

Adopted

Estimated

Program/Code/Description

Contract

Expenditures

Budget

Expenditures

Amount

SANITATION - SEWER CONSTRUCTION & MAINTENANCE FUND 

DETAIL OF CONTRACTUAL SERVICES ACCOUNT 

Hyperion Treatment Plant

$

6,118



           

$

20,000



         

$

20,000



         

30. Rental of photocopiers........................................................................................

$

20,000


         

11,556,366

  

14,300,000



  

14,300,000

  

31. Biosolids hauling.................................................................................................



14,300,000

  

746,791



       

100,000


       

240,000


       

32. Hazardous waste disposal fee.............................................................................

100,000

       


15,544

         

20,000

         



20,000

         

33. Equipment rental.................................................................................................

20,000


         

14,384


         

10,000


         

10,000


         

34. Sweeping cloths and mats..................................................................................

10,000

         



74,676

         

-

                  



-

                  

35. Motor rewind.......................................................................................................

-

                  



12,768

         

20,000

         



20,000

         

36. Insect abatement................................................................................................

20,000


         

149,161


       

50,000


         

50,000


         

37. Insulation refractory.............................................................................................

50,000

         



30,416

         

-

                  



-

                  

38. Fire control system maintenance.........................................................................

-

                  



35,650

         

-

                  



-

                  

39. Test equipment calibration services....................................................................

-

                  



125,342

       


-

                  

-

                  



40. Elevator maintenance/repair...............................................................................

-

                  



58,302

         

-

                  



-

                  

41. Air conditioning service.......................................................................................

-

                  



126,490

       


-

                  

-

                  



42. Closed circuit TV/maintenance............................................................................

-

                  



98,756

         

-

                  



-

                  

43. Valve and actuator repair and service.................................................................

-

                  



233,454

       


110,000

       


110,000

       


44. Oceanographic service.......................................................................................

110,000


       

26,223


         

35,000


         

35,000


         

45. Fire extinguishers................................................................................................

35,000

         



41,383

         

-

                  



-

                  

46. Door repair..........................................................................................................

-

                  



19,635

         

21,000

         



21,000

         

47. Street sweeping..................................................................................................

21,000


         

-

                  



30,000

         

30,000

         



48. Maintenance services for plant roll-up doors.......................................................

30,000


         

-

                  



70,000

         

70,000

         



49. Various contractual services...............................................................................

70,000


         

-

                  



1,000

           

1,000

           



50. Locking services.................................................................................................

1,000


           

-

                  



1,000

           

-

                  



51. Photo developing................................................................................................

1,000


           

16,891


         

20,000


         

20,000


         

52. Hyperion Water Reclamation Plant EMS study...................................................

20,000

         



1,757

           

25,000

         



25,000

         

53. Uniform Cleaning/Repairs...................................................................................

25,000


         

3,432,942

    

3,522,198



    

3,522,000

    

54. Farm Management & Custom Farming Services at Green Acres Farm...............



3,522,198

    


-

                  

210,000

       


210,000

       


55. Innovative technology study................................................................................

210,000


       

3,121,620

    

4,069,592



    

3,970,000

    

56. As-needed maintenance services.......................................................................



4,069,592

    


100,302

       


20,000

         

20,000

         



57. Inspection, calibration, and testing services........................................................

20,000


         

3,205


           

1,000,000

    

1,000,000



    

58. Specialized high voltage services........................................................................

1,000,000

    


16,488

         

-

                  



-

                  

59. Environmental Learning Center Exhibits Maintenance.........................................

-

                  



16,300

         

-

                  



-

                  

60. Environmental Learning Center Audio/Visual Equipment Maintenance................

-

                  



-

                  

5,838,000

    


5,838,000

    


61. Digester Gas Utilization Project (DGUP) management services..........................

8,602,000

    

$

20,080,964



  

$

29,492,790



  

$

29,532,000



  

Hyperion Treatment Plant Total

$

32,256,790



  

Industrial Safety and Compliance Division

$

1,833



           

$

65,800



         

$

40,000



         

62. Equipment rental & maintenance.........................................................................

$

65,800


         

680


             

30,000


         

-

                  



69. Occupational Training.........................................................................................

-

                  



17,144

         

25,000

         



-

                  

70. Safety Training....................................................................................................

-

                  



$

19,657


         

$

120,800



       

$

40,000



         

Industrial Safety and Compliance Division Total

$

65,800



         

Industrial Waste Management Division

$

3,830



           

$

22,578



         

$

15,000



         

71. Rental of photocopiers........................................................................................

$

22,578


         

-

                  



9,389

           

-

                  



72. Sewer Science Internship....................................................................................

9,389


           

-

                  



3,320

           

3,000

           



73. Contributions to research project.........................................................................

3,320


           

6,588


           

6,700


           

7,000


           

74. Miscellaneous.....................................................................................................

6,700

           



17,795

         

31,680

         



20,000

         

75. Aircards for tablet PCs........................................................................................

31,680


         

$

28,213



         

$

73,667



         

$

45,000



         

Industrial Waste Management Division Total

$

73,667



         

589


2015-16

2016-17

2016-17

2017-18

Actual

Adopted

Estimated

Program/Code/Description

Contract

Expenditures

Budget

Expenditures

Amount

SANITATION - SEWER CONSTRUCTION & MAINTENANCE FUND 

DETAIL OF CONTRACTUAL SERVICES ACCOUNT 

Los Angeles/Glendale

$

523



             

$

3,000



           

$

3,000



           

76. Rental of photocopiers........................................................................................

$

-

                  



-

                  

13,200

         



13,000

         

77. Process control system maintenance..................................................................

19,200


         

799


             

1,500


           

2,000


           

78. Equipment rental.................................................................................................

4,500

           



8,477

           

10,000

         



10,000

         

79. Hazardous waste disposal..................................................................................

10,000


         

45,645


         

274,500


       

275,000


       

80. Contract maintenance.........................................................................................

324,500

       


-

                  

3,000

           



3,000

           

81. Concrete sawing/coring.......................................................................................

-

                  



37,375

         

10,000

         



10,000

         

82. Motor rewind.......................................................................................................

-

                  



892

             

1,500

           



2,000

           

83. Insect abatement................................................................................................

-

                  



820

             

10,000

         



10,000

         

84. Air conditioning services.....................................................................................

-

                  



-

                  

5,000

           



5,000

           

85. Roofing repairs....................................................................................................

-

                  



167

             

6,000

           



6,000

           

86. Process control computer service.......................................................................

-

                  



2,631

           

1,500

           



2,000

           

87. Fire extinguisher service.....................................................................................

-

                  



1,650

           

4,000

           



4,000

           

88. Transformer oil analysis......................................................................................

-

                  



-

                  

10,000

         



10,000

         

89. Slurry seal pavement repair................................................................................

-

                  



1,140

           

5,000

           



5,000

           

90. Washer parts disposal service............................................................................

-

                  



462

             

1,000

           



1,000

           

91. Uniform Cleaning................................................................................................

1,000


           

$

100,581



       

$

359,200



       

$

361,000



       

Los Angeles/Glendale Total

$

359,200



       

Regulatory Affairs Division

$

872,276



       

$

1,000,000



    

$

1,000,000



    

92. Environmental consulting contract.......................................................................

$

1,000,000



    

-

                  



76,000

         

-

                  



93. Biosolids management support...........................................................................

76,000


         

598


             

4,287


           

4,000


           

94. Rental of photocopier..........................................................................................

4,287

           



1,996,687

    


250,000

       


250,000

       


95. Litigation services...............................................................................................

250,000


       

$

2,869,561



    

$

1,330,287



    

$

1,254,000



    

Regulatory Affairs Division Total

$

1,330,287



    

Solid Resources Citywide Recycling Division

$

-



                  

$

7,000



           

$

7,000



           

96. TOPGRO market development...........................................................................

$

7,000


           

1,966,701

    

1,400,000



    

1,400,000

    

97. Household Hazardous Waste Mobile Collection Program....................................



1,400,000

    


-

                  

516,500

       


517,000

       


98. Fats, Oils, and Grease (FOG) Program contracts...............................................

516,500


       

$

1,966,701



    

$

1,923,500



    

$

1,924,000



    

Solid Resources Citywide Recycling Division Total

$

1,923,500



    

Solid Resources Support Services Division

$

409,209



       

$

-



                  

$

-



                  

99. Litigation services...............................................................................................

$

-

                  



$

409,209


       

$

-



                  

$

-



                  

Solid Resources Support Services Division Total

$

-



                  

Terminal Island Treatment Plant

$

7,472



           

$

35,000



         

$

60,000



         

100. Boiler repair and rental........................................................................................

$

35,000


         

388,444


       

150,600


       

50,000


         

101. Biosolids haul/disposal........................................................................................

150,600

       


12,123

         

10,000

         



8,000

           

102. Flying insect control............................................................................................

10,000


         

2,600


           

13,000


         

27,000


         

103. Environmental services.......................................................................................

13,000

         



-

                  

1,000

           



-

                  

104. Air tanks..............................................................................................................

1,000


           

1,838


           

2,000


           

2,000


           

105. Fire extinguisher services...................................................................................

2,000

           



2,284

           

18,000

         



6,000

           

106. Crane inspection/certification..............................................................................

18,000


         

-

                  



10,000

         

-

                  



107. Sampler repair....................................................................................................

10,000


         

13,833


         

15,000


         

5,000


           

108. Miscellaneous contractual services.....................................................................

15,000

         



92,815

         

600,000

       


150,000

       


109. Contract maintenance.........................................................................................

600,000


       

-

                  



1,000

           

-

                  



110. Scale maintenance..............................................................................................

1,000


           

46,409


         

60,000


         

40,000


         

111. Motor rewind.......................................................................................................

60,000

         



2,311

           

2,000

           



2,000

           

112. Equipment rental.................................................................................................

2,000


           

-

                  



200,000

       


60,000

         

113. Advanced Water Purification Facility Upgrades...................................................

200,000


       

-

                  



2,000

           

-

                  



114. Grout injection.....................................................................................................

2,000


           

4,818


           

1,500


           

5,000


           

115. Fire control systems maintenance.......................................................................

1,500

           



36,203

         

7,000

           



45,000

         

116. Equipment rental.................................................................................................

7,000


           

31,269


         

5,000


           

31,000


         

117. Elevator repair/maintenance...............................................................................

5,000

           



-

                  

2,000

           



-

                  

118. Lab service-Turbo lube oil testing........................................................................

2,000


           

1,316


           

6,000


           

4,000


           

119. Photocopiers services.........................................................................................

6,000

           



63,273

         

20,000

         



52,000

         

120. Air conditioning services.....................................................................................

20,000


         

7,190


           

10,000


         

-

                  



121. Process control computer service.......................................................................

10,000


         

590


Download 5.49 Mb.

Do'stlaringiz bilan baham:
1   ...   13   14   15   16   17   18   19   20   ...   55




Ma'lumotlar bazasi mualliflik huquqi bilan himoyalangan ©fayllar.org 2024
ma'muriyatiga murojaat qiling