Schedule 3. Option valuation schedule.
Below are the cases provided in the form of example to provide understanding of how valuable call options
can be in the future based on different valuations of IMAN Group Ltd.
Case 1. Valuation of IMAN Group Ltd. is equal to $ 50 mln
Call options number
Ownership in IMAN Group
Ltd. equity
Call options Valuation
Total:
10,000,000
1%
$ 500,000
Example 1:
100
0.00001%
$ 5
Example 2:
1,000
0.0001%
$ 50
Example 3:
10,000
0.001%
$ 500
Case 2. Valuation of IMAN Group Ltd. is equal to $ 10 bln
Call options number
Ownership in IMAN Group
Ltd. equity
Call options Valuation
Total:
10,000,000
1%
$ 100 mln
Example 1:
100
0.00001%
$ 1,000
Example 2:
1,000
0.0001%
$ 10,000
Example 3:
10,000
0.001%
$ 100,000
Case 3. Valuation of IMAN Group Ltd. is equal to $ 100 bln
Call options number
Ownership in IMAN Group
Ltd. equity
Call options Valuation
Total:
10,000,000
1%
$ 1 bln
Example 1:
100
0.00001%
$ 10,000
Example 2:
1,000
0.0001%
$ 100,000
Example 3:
10,000
0.001%
$ 1,000,000
DocuSign Envelope ID: FBB90E41-8E40-45F3-BF06-120A63A31CC6
Do'stlaringiz bilan baham: |
