Modèle Word ddr danone
First-time application of IFRS16 Leases
Download 1.24 Mb. Pdf ko'rish
|
2019 consolidated financial statements and statutory auditors report
- Bu sahifa navigatsiya:
- DANONE
- Land and buildings Machinery and equipment Other and assets in progress Total
- As of December 31 3,544 7,765 2,201 13,510 4,266 8,217 2,339 14,822
- (1,276) (4,323) (954) (6,553) (1,405) (4,918) (1,013) (7,337)
- As of December 31 (1,403) (4,918) (1,013) (7,335) (1,622) (5,340) (1,016)
- Impairment review of property, plant and equipment
- Capital expenditure during the period Year ended December 31 (in € millions, except percentage) 2018 2019
- First-time application of IFRS16 Leases See Note 1.4 of the Notes to the consolidated financial statements. Commitments given in 2019
- Total (4,528) (2,665) (1,070) (412) (186) (195)
- 2021 2022 2023 and after
- Total (4,773) (2,542) (1,041) (621) (300) (269)
- Foreign exchange risk Risk identification
- Risk monitoring and management
First-time application of IFRS16 Leases
See Note 1.4 of the Notes to the consolidated financial statements. In addition, in the case of finance leases, in 2018, the amounts of the related assets were recognized pursuant to IAS 17 and presented within property plant and equipment (their carrying amount totaled €0.4 billion as of December 31, 2018); in 2019, the amounts of the right-of-use assets are recognized pursuant to IFRS 16 and are presented on the lines relating to right-of-use assets. DANONE Consolidated financial statements 2019 27 Carrying amount and changes during the period 2018 2019 (in € millions) Land and buildings Machinery and equipment Other and assets in progress Total Land and buildings Machinery and equipment Other and assets in progress Total Gross amount As of January 1 (a) 3,352 7,216 1,990 12,558 3,993 7,801 2,386 14,179 Capital expenditure (b) 108 139 762 1,009 96 228 602 926 Disposals (b) (13) (46) (23) (82) (9) (47) (40) (96) Reclassification of assets held for sale (b) − − − − (67) − − (67) Changes in consolidation scope (b) − − − − (33) (73) (19) (125) Translation adjustments (b) (35) (226) (33) (295) 41 12 24 77 Impairment (b) (11) (79) (111) (201) (52) (168) (58) (277) Other (b) (c) 144 760 (384) 520 178 432 (603) 8 Impacts of the above on the right-of-use assets (d) − − − − 119 32 46 197 As of December 31 3,544 7,765 2,201 13,510 4,266 8,217 2,339 14,822 Of which right-of-use assets (d) 792 272 270 1,334 Depreciation and provisions As of January 1 (a) (1,276) (4,323) (954) (6,553) (1,405) (4,918) (1,013) (7,337) Depreciation charges and impairment (b) (134) (496) (135) (765) (138) (495) (137) (770) Disposals (b) 11 42 21 74 6 37 41 84 Reclassification of assets held for sale (b) − − − − 24 − − 24 Changes in consolidation scope (b) − − − − 26 64 14 103 Translation adjustments (b) 27 178 24 230 (9) 20 (4) 8 Impairment (b) 7 50 98 154 12 89 48 149 Other (b) (c) (37) (369) (67) (474) (23) (106) 116 (13) Impacts of the above on the right-of-use assets (d) − − − − (115) (31) (81) (227) As of December 31 (1,403) (4,918) (1,013) (7,335) (1,622) (5,340) (1,016) (7,978) Of which right-of-use assets (d) (129) (65) (68) (262) Carrying amount As of December 31 2,141 2,846 1,187 6,175 2,644 2,877 1,323 6,844 Of which right-of-use assets (d) 663 207 201 1,072 Including assets in progress 805 805 738 738 (a) See Note 1.3 of the Notes to the consolidated financial statements. (b) Excluding right-of-use assets. (c) Corresponds mainly to the effects of the application of IAS 29 to Argentina (see Note 1.6 of the Notes to the consolidated financial statements). (d) Right-of-use assets pursuant to IFRS16 Leases. Impairment review of property, plant and equipment Property, plant and equipment are reviewed for impairment when events or circumstances indicate that the recoverable amount of the asset (or group of assets to which it belongs) may be impaired: • the recoverable amount corresponds to the higher of the market value and value in use; • value in use is estimated on the basis of the discounted cash flows that the asset (or group of assets to which it belongs) is expected to generate over its estimated useful life in the conditions of use determined by the Group; DANONE Consolidated financial statements 2019 28 • market value corresponds to the estimated net selling price that could be obtained by the Group in an arm’s length transaction. An impairment provision is recognized when the recoverable amount of the asset proves to be lower than its carrying amount. Capital expenditure during the period Year ended December 31 (in € millions, except percentage) 2018 2019 Related cash flows (941) (951) As a percentage of sales 3.8% 3.8% Note 6.6. Off-balance sheet commitments relating to operating activities First-time application of IFRS16 Leases See Note 1.4 of the Notes to the consolidated financial statements. Commitments given in 2019 Total Amount of financial flows for the period (in € millions) 2020 2021 2022 2023 2024 and after Commitments to purchase goods and services (a) (4,149) (2,417) (1,047) (402) (171) (112) Capital expenditure commitments (181) (178) (3) − − − Guarantees and pledges given (17) (17) − − − − Other (182) (53) (21) (11) (14) (83) Total (4,528) (2,665) (1,070) (412) (186) (195) (a) Commitments relating mainly to purchases of milk, dairy ingredients and other food raw materials. Commitments given in 2018 Total Amount of financial flows for the period (in € millions) 2019 2020 2021 2022 2023 and after Commitments to purchase goods and services (a) (3,824) (2,106) (899) (527) (236) (56) Capital expenditure commitments (166) (164) (2) − − − Operating lease commitments (718) (219) (133) (92) (64) (210) Guarantees and pledges given (16) (14) − − − (2) Other (49) (39) (7) (2) − (1) Total (4,773) (2,542) (1,041) (621) (300) (269) (a) Commitments relating mainly to purchases of milk, dairy ingredients and other food raw materials. Other commitments The Company and its subsidiaries are parties to a variety of legal proceedings arising in the normal course of business, notably as a result of guarantees given on disposals since 1997. In some cases, damages and interest are sought. Provisions are recognized when an outflow of resources is probable and the amount can be reliably estimated. Note 6.7. Financial risks associated with operating activities The Group’s financial risk policy and its organization are detailed respectively in Note 13.3 and Note 13.1 of the Notes to the consolidated financial statements. Foreign exchange risk Risk identification The Group mainly operates on a local basis and consequently in the currency of the country in which it is operating, thereby incurring no currency risk. However, the location of some of the Group’s production units may result in intercompany billings in foreign currencies. This applies particularly to the Specialized Nutrition Reporting Entity and, to a lesser extent, to the EDP Reporting Entity excluding the activities of the WhiteWave companies. Similarly, some raw materials are billed or indexed in foreign currencies, in particular for the Waters and EDP Reporting Entities. Lastly, the Group is also developing some export activities. The sales and operating margin of some subsidiaries are therefore exposed to fluctuations of foreign exchange rates against their functional currency. Risk monitoring and management The hedging policy related to operational foreign exchange risk is detailed in Note 13.3 of the Notes to the consolidated financial statements, section Operational currency risk management. |
Ma'lumotlar bazasi mualliflik huquqi bilan himoyalangan ©fayllar.org 2024
ma'muriyatiga murojaat qiling
ma'muriyatiga murojaat qiling