No
|
Ko’rsatkichlar
|
Formulalar
|
KAMAZ5511
|
1
|
Yuk ko’tarish tonna
|
|
10
|
2
|
Ish tartibi, soat
|
|
8
|
3
|
Yuk tashish masofasi
|
|
10
|
4
|
Yuk tashish soni
|
|
28
|
5
|
Nol yuksiz harakat km
|
|
0
|
6
|
Avtomobil smena harakati km
|
|
280
|
7
|
Yuk tashish miqdori tonna
|
|
360
|
8
|
Yuk tashish aylanmasi T/km
|
Otn.km
|
3600
|
9
|
Haydovchini toifasi
|
|
1
|
10
|
Shina o’lchovi
|
|
22,00R20
|
11
|
Shina to’plam soni dona
|
|
10
|
12
|
100 kmga yoqilg’i meyori litr
|
|
38
|
13
|
Akumliyatorlar soni
|
|
2
|
14
|
Xarakat moddalarini nomi va o’lchovi
|
|
|
15
|
1.yoqilg’i xarajatlari sum
|
Zyo=Tsyo*Kz*On=2889*1.03*108.054=321533.04
|
321533.046
|
16
|
Dizel, yoqilg’i narxi. sum
|
Tsyo
|
2889
|
17
|
Qishda ishlaganda qo’sh. Koef
|
Kz
|
1,03
|
18
|
Yoqilg’I xarajatini meyori
|
On=((Nl*Ls)/100)+(0.25*Kez)*36=((35.28*280)/100)+(0.25*1.03)*36=108.054
|
108.054
|
19
|
100km liniyaviy yoqilg’I meyori.litr Nl
|
Nl
|
35,28
|
20
|
Avtomobil smena harakati Ls
|
Ls
|
280
|
21
|
Xar bir yuk tashishga yoqilg’I meyori 0.25
|
|
0,25
|
22
|
Yuk tashish soni
|
Kz
|
|
23
|
2.moylovchi materiallar xarajatlar.sum
|
|
|
24
|
|
Zmx=(Ts1*N1+Ts2*N2+Ts3*N3)*On)/100=((15300*0.45+9000*0.45+17000*0.45)*108.054)/100=20081.83
|
20081.83
|
25
|
Motor moy narxi sum
|
Ts1
|
15300
|
26
|
Transmis moyi narxi.sum
|
Ts2
|
9000
|
27
|
Plastik moy sum/kg
|
Ts3
|
17000
|
28
|
100l.yoqilgiga motor moy meyori N1
|
N1
|
0,45
|
29
|
100l.yoqilgiga transmis moy meyori N2
|
N2
|
0,45
|
30
|
100l. yoqilgiga plastic moy meyori N3
|
N3
|
0,45
|
31
|
3.Amortizatsiya ajratmasi.sum
Ao=(Bs*Hao)/(T100)*8
|
Ao=(Bs*Hao)/(T100)*8=(140000000*15)/(1267.8*100)*8=132513
|
132513
|
32
|
Amartizatsiya ajratma sum
|
Ao
|
132513
|
33
|
Mashinani o’rtacha balans baxosi.mln.sum Bs
|
Bs
|
140000000
|
34
|
Amotizatsiya ajratma meyori % Nao
|
Nao
|
15
|
35
|
Ish smenasi vaqti soat
|
|
8
|
36
|
Mashinani yillik ish rejimi, mash/yil T
|
T=(365-(52*2+Pd+Pm)*Kr*Kc=(365-(52*2+9+45)*7*0.875=1267.8
|
1267.8
|
37
|
Bir yilda kunlar soni
|
|
365
|
38
|
Bir yilda haftalar soni
|
|
52
|
39
|
Haftada ishlamaydigan kunlar
|
|
2
|
40
|
Bir yilda bayram kunlar
|
Pd
|
9
|
41
|
Ishsiz kunlar soni (tamirlash) Pm
|
|
45
|
42
|
Ish smenasini davomiyligi
|
Kr
|
7
|
43
|
Yil davomida mashinalarni smenalik koefitsenti
Ks=Kto/Krs
|
Ks=Kto/Krs7/8=0.875
|
0.875
|
44
|
Mashinani foydali ish vaqti
|
Kto
|
7
|
45
|
Ish vaqtini meyoriy davomiyligi Krs
|
Krs
|
8
|
46
|
4.Haydovchini ishbay mexnat haqqi
Zzp=(Zpr+Ztn.km+Zkl)*1.25
|
Zzp=(Zpr+Ztn.km+Zkl)*1.25=(16847326.72+440326048+5600840)*1.25=78467768.4
|
78467768.4
|
47
|
Smenada yukni tushirish ortish vaqti
Zpr=Or*Spr
|
Zpr=Or*Spr=32*526478.96=16847326.72
|
16847326.72
|
48
|
Smenada tashiladigan yuk
|
Or
|
32
|
49
|
1 tonna yukni tushirish ortish narxi Spr=(Sch*Nv)/10
|
Spr=(Sch*Nv)/10=(2800420*1.88)/10=526478.96
|
526478.96
|
50
|
1 tonna yukni tushurish ortishda to’xtash vaqti meyori Nv
|
Nv
|
1,88
|
51
|
Haydovchini ish haqqi (sum/soat) Sch=Schs*Kcc
|
Sch=Schs*Kcc=16600*168.7=2800420
|
2800420
|
52
|
Haydovchini 1 soat ish xaqqi
|
Schs
|
16600
|
53
|
Oylik ish vaqti
|
Kss
|
168,7
|
54
|
Yuk aylanmasi
|
Ztn.km=Otn.km*Stn.km=3600*11201.7=40326048
|
40326048
|
55
|
1tonna km yuk tashishni miqdori
|
Stn.km=0.24*(Sch/60)=0.24*(2800420/60)=11201.7
|
11201.7
|
56
|
V) Xaydovchiga sinflik uchun ustama xaq
Zkl=Sch*Krs*0.25
|
Zkl=Sch*Krs*0.25=2800420*8*0.25=5600840
|
5600840
|
57
|
5. Tez yidiruvchi qism uchun xarajat
Zbich=Zash+Zakk
|
Zbich=Zash+Zakk=650160+0=650160
|
650160
|
58
|
Shinalarni tiklash xarajati
|
Zash=(Tssh*pksh*Ls*Nsh)/1000/100=(15000000*10*280*1.548)/1000/100=650160
|
650160
|
59
|
1 komplekt shina narxi
|
Tssh
|
15000000
|
60
|
Shinalar soni dona
|
pksh
|
10
|
61
|
Shinalarni smenalik harakati Ls
|
Ls
|
280
|
62
|
1 kom shinani 1000km uchun narx meyori Nsh
|
Nsh
|
1,548
|
63
|
Akumlyator.sum
|
Zakk=((Tsbich*Kbich)/Tbich)*8=((6000000*0)/3656)*8=0
|
0
|
64
|
Tez eskiruvchi qisim narx
|
Tsbich
|
6000000
|
65
|
Tez eskiruvchi qisim soni
|
Kbich
|
0
|
66
|
Meyoriy xizmat muddati
|
Tbich=T*2yil=1828*2=3656
|
3656
|
67
|
6. Tez xizmat va tamirlash harajati
Ztr=((P+TO)/Lss)*Ls
|
Ztr=((P+TO)/Lss)*Ls=((15000000+7000000)/38000)*280=162105
|
162105
|
68
|
Tamirlash xarajati
|
P
|
15000000
|
69
|
Texnik xizmat sum
|
TO
|
7000000
|
70
|
Yillik 1 avtomobilni xarakati Lss
|
Lss
|
38000
|
71
|
Gidravlik suyuqlik uchun xarajat
|
Zgj=((Or*Dg*Kdol*Pg*Tsg)/T)*Krs=((30*0.87*1.3*2*8700)/1828)*8=2583.7
|
2583.7
|
72
|
Gidrosistemani sig’imi.litr
|
Or
|
30
|
73
|
Gidrosuyuqlikni zichligi.litr
|
Dg
|
0,87
|
74
|
Gidrosuyuqlikni quyish koefitsenti.litr Kdol
|
Kdol
|
1,3
|
75
|
Gidrosuyuqlik almashtirish muddati
|
Pg
|
2
|
76
|
A/mashinani yillik rejimi
|
T
|
1828
|
77
|
Gidrosuyuqlik narxi.sum/l
|
Tsg
|
8700
|
78
|
Jami.sum/smena
|
Sss
p.1+2+3+4+5+6=321533.046+20081.83+132513+78467768.4+650160+162105=79621661.526
|
79754161
|
79
|
1tonna/km narxi
|
Ztn.km=Sss/otn.km=79754161/3600=22154
|
22154
|
80
|
8. Boshqa xarajat
|
Rproch=Sss*Kproch/100=79754161*1.15/100=917172
|
917172
|
81
|
Boshqa xarajat koefitsenti
|
Kproch
|
1,15
|
82
|
Umumiy jami xarajat
|
Dobsh
Sss+Rproch=79754161+917172=80671333
|
80671333
|